Case 8-28 evaluating a company’s budget procedures & case 8-29 master

CASE 8-28 Evaluating a Company’s Budget Procedures [L01]

Tom Emory and Jim Morris strolled back to their plant from the administrative offices of Ferguson & Son Manufacturing Company. Tom is manager of the machine shop in the company’s factory; Jim is manager of the equipment maintenance department.

The men had just attended the monthly performance evaluation meeting for plant department heads. These meetings had been held on the third Tuesday of each month since Robert Ferguson, Jr., the president’s son, had become plant manager a year earlier.

As they were walking, Tom Emory spoke: “Boy. I hate those meetings! I never know whether my department’s accounting reports will show good or had performance. I’m beginning to expect the worst. If the accountants say I saved the company a dollar, I’m called ‘Sir.’ but if I spend even a little too much—boy, do I get in trouble. I don’t know if 1 can hold on until I retire.”

Tom had just been given the worst evaluation he had ever received in his long career with Ferguson & Son. He was the most respected of the experienced machinists in the company. He had been with Ferguson & Son for many years and was promoted to supervisor of the machine shop when the company expanded and moved to its present location. The president (Robert Ferguson, St) had often stated that the company’s success was due to the high-quality work of machinists like Tom. As supervisor, Tom stressed the importance of craftsmanship and told his workers that he wanted no sloppy work coming from his department.

When Robert Ferguson. Jr., became the plant manager, he directed that monthly performance comparisons be made between actual and budgeted costs for each department. The departmental budgets were intended to encourage thesupervisors to reduce inefficiencies and to seek cost reduc­tion opportunities. The company controller was instructed to have his staff -tighten” the budget slightly whenever a department attained its budget in a given month; this was done to reinforce the plant manager’s desire to reduce COSIS. The young plant manager often stressed the importance of continued progress toward attaining the budget; he also made it known that he kept a file of these performance reports for future reference when he succeeded his father.

Tom Emory’s conversation with Jim Morris continued as follows:

Emory: Ireally don’t understand. We’ve worked so hard to meet the budget, and the minute we do so they tighten it on us. We can’t work any faster and still maintain quality. I think my menare ready to quit trying. Besides, those reports don’t tell the whole story. We always seem to be interrupting the big jobs for all those small rush orders. All that setup and machine adjustment time is killing us. And quite frankly, Jim, you were no help. When our hydraulic press broke down last month, your people were nowhere to be found. We had to take it apart ourselves and got stuck with all that idle Time.

Morris: I’m sorry about that, Tom, but you know my department has had trouble making budget, too. Wewererunning well behind at the time of that problem, and if we’d spent a day on that old machine, we would never have made it up. Instead we made the scheduled inspections of the forklift trucks because we knew wecould do those in less than the budgeted time.

Emory:Well, Jim, at least you have some options. I’m locked into what the scheduling department assigns to me and you know they’re being harassed by sales for those special orders. Incidentally, why didn’t your report show all the supplies you guys wasted last month when you were working in Bill’s department?

Morris:Wire not out of the woods on that deal yet. We charged the maximum we could to other work and haven’t even reported some of it yet.

Emory: Well, I’m glad you have a way of avoiding the pressure. The accountants’ seern to know  everything that’s happening in my department, sometimes even beforeI do. I thought that entire budget and accounting stuff was supposed to help, but it just gets me into trouble. les all a big min. I’m trying to put our quality work: they’re trying to save pennies.

 

Required:

I.          Identify the problems that exist in Ferguson & Son Manufacturing Company’s budgetary con­trol system and explain how the problems are likely to reduce the effectiveness of the system.

2.         Explain how Ferguson & Son Manufacturing Company’s budgetary control system could be revised to improve its effectiveness.

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

CASE 8-29 Master Budget with Supporting Schedules [L02, L04, L08, L09, L010]

You have just been hired as a management trainee by Cravat Sales Company, a nationwide dis­tributor of a designer’s silk ties. The company has an exclusive franchise on the distribution of the ties, and sales have grown so rapidly over the last few years that it has become necessary to add new members to the management team. You have been given responsibility for all planning and budgeting. Your first assignment is to prepare a master budget for the next three months, starting April I. You are anxious to make a favorable impression on the president and have assembled the information below.

The company desires a minimum ending cash balance each month of $10,000. The ties are sold to retailers for $8 each. Recent and forecasted sales in units are as follows:

January (actual) ……………. 20,000 June ……………………… 60,000
February (actual) …………… 24,000 July ……………………… 40,000
March (actual) ……………… 28,000 August …………………… 36,000
April ……………………….. 35,000 September ……………….. 32,000
May ………………………… 45,000

The large buildup in sales before and during June is due to Father’s Day. Ending inventories are supposed to equal 90% of the next month’s sales in units. The ties cost the company $5 each.

Purchases are paid for as follows: 50% in the month of purchase and the remaining 50% in the following month. All sales are on credit, with no discount, and payable within 15 days. The company has found, however, that only 25% of a month’s sales are collected by month-end. An additional 50% is collected in the following month, and the remaining 25% is collected in the sec­ond month following sale. Bad debts have been negligible.

The company’s monthly selling and administrative expenses are given below:

Variable:
Sales commissions …………………………. $1 per tie
Fix:
Wages and salaries …………………………. $22,000
Utilities ……………………………………. $14,000
Insurance ………………………………….. $1,200
Depreciation ………………………………. $1,500
Miscellaneous …………………………….. $3,000

All selling and administrative expenses are paid during the month, in cash, with the exception of depreciation and insurance expired. Land will be purchased during May for $25,000 cash. The company declares dividends of $12,000 each quarter, payable in the first month of the following quarter. The company’s balance sheet at March 31 is given below:

Assets
Cash ……………………………………………………………… $14,000
Accounts receivable ($48,000 February sales;
$168,000 March sales) ……………………………………….. 216,000
Inventory (31,500 units) ………………………………………. 157,500
Prepaid insurance ………………………………………………. 14,400
Fixed assets, net of depreciation ………………………………. 172,700
Total assets …………………………………………………….. $574,600
Liabilities and Stockholders’ Equity
Accounts payable ………………………………………………. $85,750
Dividends payable ……………………………………………… 12,000
Capital stock ……………………………………………………. 300,000
Retained earnings ………………………………………………. 176,850
Total liabilities and stockholders’ equity ………………………. $574,600

The company has an agreement with a bank that allows it to borrow in increments of $1,000 at the beginning of each month, up to a total loan balance of $40,000. The interest rate on these loans is 1% per month, and for simplicity, we will assume that interest is not compounded. At the end of the quarter, the company would pay the bank all of the accumulated interest on the loan and as much of the loan as possible (in increments of $1,000), while still retaining at least $10,000 in cash

 

 

 

 

Required:

Prepare a master budget for the three-month period ending June 30. Include the following detailed budgets:

1.         a. A sales budget by month and in total.

  1. A schedule of expected cash collections from sales, by month and in total.
  2. A merchandise purchases budget in units and in dollars. Show the budget by month and in total.
  3. A schedule of expected cash disbursements for merchandise purchases, by month and in total.

2.         A cash budget. Show the budget by month and in total.

3.         A budgeted income statement for the three-month period ending June 30. Use the contribution approach.

4.         A budgeted balance sheet as of June 30.

Calculate the price of your order

Select your paper details and see how much our professional writing services will cost.

We`ll send you the first draft for approval by at
Price: $36
  • Freebies
  • Format
  • Formatting (MLA, APA, Chicago, custom, etc.)
  • Title page & bibliography
  • 24/7 customer support
  • Amendments to your paper when they are needed
  • Chat with your writer
  • 275 word/double-spaced page
  • 12 point Arial/Times New Roman
  • Double, single, and custom spacing
  • We care about originality

    Our custom human-written papers from top essay writers are always free from plagiarism.

  • We protect your privacy

    Your data and payment info stay secured every time you get our help from an essay writer.

  • You control your money

    Your money is safe with us. If your plans change, you can get it sent back to your card.

How it works

  1. 1
    You give us the details
    Complete a brief order form to tell us what kind of paper you need.
  2. 2
    We find you a top writer
    One of the best experts in your discipline starts working on your essay.
  3. 3
    You get the paper done
    Enjoy writing that meets your demands and high academic standards!

Samples from our advanced writers

Check out some essay pieces from our best essay writers before your place an order. They will help you better understand what our service can do for you.

Get your own paper from top experts

Order now

Perks of our essay writing service

We offer more than just hand-crafted papers customized for you. Here are more of our greatest perks.

  • Swift delivery
    Our writing service can deliver your short and urgent papers in just 4 hours!
  • Professional touch
    We find you a pro writer who knows all the ins and outs of your subject.
  • Easy order placing/tracking
    Create a new order and check on its progress at any time in your dashboard.
  • Help with any kind of paper
    Need a PhD thesis, research project, or a two-page essay? For you, we can do it all.
  • Experts in 80+ subjects
    Our pro writers can help you with anything, from nursing to business studies.
  • Calculations and code
    We also do math, write code, and solve problems in 30+ STEM disciplines.

Frequently asked questions

Get instant answers to the questions that students ask most often.

See full FAQ
    See full FAQ

    Take your studies to the next level with our experienced specialists

    Chat
    Hello, we are online 24/7. Leave a message we will reply instantly