P 10-12 acquisition costs; lump-sum acquisition; noninterest-bearing

P 10-12 Acquisition costs; lump-sum acquisition; noninterest-bearing note; interest capitalization

P 10-12  Early in its fiscal year ending December 31, 2011, San Antonio Outfitters finalized plans to expand operations. The first stage was completed on March 28 with the purchase of a tract of land on the outskirts of the city. The land and existing building were purchased for $800,000. San Antonio paid $200,000 and signed a noninterest-bearing note requiring the company to pay the remaining $600,000 on March 28, 2013. An interest rate of 8% properly reflects the time value of money for this type of loan agreement. Title search, insurance, and other closing costs totaling $20,000 were paid at closing.

During April, the old building was demolished at a cost of $70,000, and an additional $50,000 was paid to clear and grade the land. Construction of a new building began on May 1 and was completed on October 29. Construction expenditures were as follows:

May 30             $1,200,000

July 30             1,500,000

September 1     900,000

October 1         1,800,000

San Antonio borrowed $3,000,000 at 8% on May 1 to help finance construction. This loan, plus interest, will be paid in 2012. The company also had the following debt outstanding throughout 2011:

$2,000,000, 9% long-term note payable

$4,000,000, 6% long-term bonds payable

In November, the company purchased 10 identical pieces of equipment and office furniture and fixtures for a lump-sum price of $600,000. The fair values of the equipment and the furniture and fixtures were $455,000 and $245,000, respectively. In December, San Antonio paid a contractor $285,000 for the construction of parking lots and for landscaping.

 

Required:

1. Determine the initial values of the various assets that San Antonio acquired or constructed during 2011. The company uses the specific interest method to determine the amount of interest capitalized on the building construction.

2. How much interest expense will San Antonio report in its 2011 income statement?

Problem 10-12

Requirement 1

Land

Purchase price (determined below)                   $714,404

Closing costs                                                          20,000

Removal of old building                                      70,000

Clearing and grading                                           50,000

$854,404

Purchase price of land:

Cash paid                                                      $200,000

Value of note                                                514,404

$714,404

Present value of note payment:

PV = $600,000 (.85734)  = $514,404

Present value of $1: n = 2, i = 8% (from Table 2)

Land improvements

Parking lot and landscaping                          $285,000

Building

Construction expenditures:

May 30                                      $1,200,000

July 30                                         1,500,000

September 1                                    900,000

October 1                                     1,800,000

Total expenditures                     5,400,000

Interest capitalized (determined below)               94,000

Total cost of building                      $5,494,000

Average accumulated expenditures:

May 31, 2011                $1,200,000  x   5/6  =    $ 1,000,000

July 30, 2011                   1,500,000  x   3/6  =           750,000

September 1, 2011           900,000  x   2/6  =           300,000

October 1, 2011             1,800,000  x   1/6  =           300,000

$2,350,000

Interest capitalized:

$2,350,000 x 8% x 6/12 =                                             $94,000

Equipment and furniture and fixtures

Initial

Percent of Total             Valuation

Fair Value                 Fair Value                % x $600,000

Equipment                            $455,000                        65%                       $390,000

Furniture & fixtures              245,000                       35%                          210,000

Totals                         $700,000                     100%                       $600,000

Initial valuation:

Equipment                           $390,000

Furniture & fixtures             210,000

Requirement 2

Interest expense:

Note issued to purchase land and building,

$514,404 x 8% x 9/12 =                                                $  30,864

Construction loan, $3,000,000 x 8% x 8/12                  160,000

Long-term note, $2,000,000 x 9%                                   180,000

Long-term bonds, $4,000,000 x 6%                                240,000

Total                                                                                   610,864

Less: Interest capitalized (determined above)             (94,000)

Interest expense                                                                      $516,864

Assignment: Create a General Journal from the information above

Calculate the price of your order

Select your paper details and see how much our professional writing services will cost.

We`ll send you the first draft for approval by at
Price: $36
  • Freebies
  • Format
  • Formatting (MLA, APA, Chicago, custom, etc.)
  • Title page & bibliography
  • 24/7 customer support
  • Amendments to your paper when they are needed
  • Chat with your writer
  • 275 word/double-spaced page
  • 12 point Arial/Times New Roman
  • Double, single, and custom spacing
  • We care about originality

    Our custom human-written papers from top essay writers are always free from plagiarism.

  • We protect your privacy

    Your data and payment info stay secured every time you get our help from an essay writer.

  • You control your money

    Your money is safe with us. If your plans change, you can get it sent back to your card.

How it works

  1. 1
    You give us the details
    Complete a brief order form to tell us what kind of paper you need.
  2. 2
    We find you a top writer
    One of the best experts in your discipline starts working on your essay.
  3. 3
    You get the paper done
    Enjoy writing that meets your demands and high academic standards!

Samples from our advanced writers

Check out some essay pieces from our best essay writers before your place an order. They will help you better understand what our service can do for you.

Get your own paper from top experts

Order now

Perks of our essay writing service

We offer more than just hand-crafted papers customized for you. Here are more of our greatest perks.

  • Swift delivery
    Our writing service can deliver your short and urgent papers in just 4 hours!
  • Professional touch
    We find you a pro writer who knows all the ins and outs of your subject.
  • Easy order placing/tracking
    Create a new order and check on its progress at any time in your dashboard.
  • Help with any kind of paper
    Need a PhD thesis, research project, or a two-page essay? For you, we can do it all.
  • Experts in 80+ subjects
    Our pro writers can help you with anything, from nursing to business studies.
  • Calculations and code
    We also do math, write code, and solve problems in 30+ STEM disciplines.

Frequently asked questions

Get instant answers to the questions that students ask most often.

See full FAQ
    See full FAQ

    Take your studies to the next level with our experienced specialists

    Chat
    Chat
    Hello, we are online 24/7. Leave a message we will reply instantly